年份建设期合计项目12345303132100376.89376.89376.89…376.89376.89382.1311311.941.1灌溉效益00376.89376.89376.89…376.89376.89376.8911306.71.2回收固定资产余值01.3回收流动资金5.245.2421131.441021.8352.3952.3952.39…52.3952.3952.393724.972.1本次投资1100995.632095.632.2年运行费用26.226.252.3952.3952.39…52.3952.3952.391624.12.3流动资金5.245.243-1131.44-1021.83324.5324.5324.5…324.5324.5329.747586.974累计增量净效益流量-1131.44-2153.27-1828.77-1504.27-1179.77…6932.737257.237586.97表9-4国民经济评价效益费用流量表序号运行期增量效益流量B增量费用流量C增量净效益流量(B-C)年份项目1234567891011121314151610#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!1.1灌溉效益0#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!1.1.1恢复灌溉增量效益0#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!1.1.2改善灌溉增量效益0#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!1.2回收固定资产余值1.3回收流动资金2691.89732.52838.78955.67106.3106.3106.3106.3106.3106.3106.3106.3106.3106.3106.3106.32.1本次投资660690775870.632.2年运行费用21.2642.5263.7885.04106.3106.3106.3106.3106.3106.3106.3106.3106.3106.3106.3106.32.3流动资金10.633-691.89#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!4累计增量净效益流量-691.89#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!0.8928570.79719390.711780.6355180.5674270.5066310.4523490.4038830.360610.3219730.2874760.2566750.2291740.204620.1826960.1631221.121.25441.4049281.5735191.7623421.9738232.2106812.4759632.7730793.1058483.478553.8959764.3634934.8871125.4735666.1303941.121.121.121.121.121.121.121.121.121.121.121.121.121.121.121.12-617.759#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!-617.759#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!0.9090910.82644630.7513150.6830130.6209210.5644740.5131580.4665070.4240980.3855430.3504940.3186310.2896640.2633310.2393920.2176...